Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cypress at 19831 Stonecross Glen Ln, Cypress, TX, 77433 generates $2,456/mo in rent and, after a $1,394/mo payment, leaves $396/mo in cash flow. Total monthly income is $2,456/mo, and annual cash flow is $4,751/yr on $94,444 invested. Return on cash invested sits at 24.94% in year one, and rental yield is 10.34% on a $284,900 entry. Equity gained on principal adds $1,838/yr, while 5% annual appreciation builds toward $78,713 over five years. Five-year ROI reaches 131.17% and total cumulative return in cash sums $123,887. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,456/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
5,087 sqft lot
$N/A/sqft
$415 annually HOA
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Price change | $284,900 |
| 2025-01-31 | Listed for sale | $289,900 |
| 2025-01-26 | Pending sale | $289,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1351.65 | 20.19% | $247,465 | -9.19% |
| 2023-02-13 | $1124.59 | 7.83% | $272,514 | 17.44% |
| 2022-02-13 | $1042.94 | N/A | $232,054 | 31.25% |
Listed by: Marisol Vazquez • JPAR - The Sears Group
Mls Name: HAR
Mls Provider:
Mls ID: #92657207
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
