Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Indian Shores at 19811 Gulf Blvd APT 102, Indian Shores, FL, 33785 earns $507/mo cash flow from $5,693/mo rent with a $3,132/mo payment. Total monthly income totals $5,693/mo, and annual cash flow totals $6,085/yr on $210,527 capital. ROI tracks 22.95% on current figures, and rental yield reads 10.68% at a $639,900 purchase. Equity gained on principal adds $4,129/yr, and 5% annual appreciation supports $176,793 over five years. Five-year ROI reaches 121.67% and total cumulative return in cash sums $256,139. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,693/mo property income instead of your personal income.
Condo
Built in 2002
1.65 Acres lot
$N/A/sqft
$820 monthly HOA
Neighborhood data shown for ZIP Code: 33785, Indian Rocks Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,066 (100%) |
| Owner Occupied HU | 2,107 (34.7%) |
| Renter Occupied HU | 584 ( 9.6%) |
| Vacant Housing Units | 3,375 (55.6%) |
| Median Home Value | $788,723 |
| Average Home Value | $969,783 |
Residential
3,362
Single Family
2,266
Multi-Family
1,096
Businesses
395
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $639,900 |
| 2025-02-06 | Listing removed | $669,995 |
| 2024-12-10 | Listed for sale | $669,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-16 | $7129.08 | 11.66% | $409,570 | 10.00% |
| 2022-04-16 | $6384.89 | 9.03% | $372,336 | 10.00% |
| 2021-04-16 | $5855.90 | -2.88% | $338,487 | -0.21% |
Listed by: Doug Bevis • COASTAL PROPERTIES GROUP INTERNATIONAL
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8328945
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
