








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,234/mo, and a $2,814/mo payment. Purchase price stands at $574,900, and rental yield measures 6.75% with $3,234/mo rent. Return on cash invested shows 18.56% in year one, and 5% annual appreciation builds toward $158,834 over five years. Five-year ROI reaches 95.38% and total cumulative return in cash records $180,399. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,234/mo property income covering a $2,814/mo payment rather than investor’s personal income.
Single Family
Built in 2002
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97078, Beaverton, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,165 (100%) |
| Owner Occupied HU | 5,337 (58.2%) |
| Renter Occupied HU | 3,585 (39.1%) |
| Vacant Housing Units | 243 ( 2.7%) |
| Median Home Value | $549,277 |
| Average Home Value | $560,600 |
Residential
8,971
Single Family
8,302
Multi-Family
669
Businesses
162
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jimmy McDowell • Premiere Property Group, LLC
Mls Name: RMLS (OR)
Mls ID: #604586102