Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cypress at 19718 Crossfalls Ln, Cypress, TX, 77433 generates $2,621/mo in rent and, after a $1,322/mo payment, leaves $663/mo in cash flow. Total monthly income is $2,621/mo, and annual cash flow is $7,950/yr on $89,505 invested. Return on cash invested sits at 28.79% in year one, and rental yield is 11.65% on a $270,000 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation builds toward $74,596 over five years. Five-year ROI reaches 151.9% and total cumulative return in cash sums $135,961. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,621/mo property income rather than buyer’s personal income.
Single Family
Built in 2011
6,542 sqft lot
$N/A/sqft
$456 annually HOA
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $270,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $1384.29 | N/A | $255,227 | -0.91% |
| 2023-04-11 | N/A | N/A | $257,566 | 21.36% |
| 2022-04-11 | $1068.25 | N/A | $212,233 | 26.83% |
Listed by: Eduardo Polack • Elite Texas Properties
Mls Name: HAR
Mls Provider:
Mls ID: #7313539
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
