Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,700/mo, and a $2,129/mo payment. Purchase price stands at $434,950, and rental yield measures 7.45% with $2,700/mo rent. Return on cash invested shows 18.72% in year one, and 5% annual appreciation builds toward $120,169 over five years. Five-year ROI reaches 96.95% and total cumulative return in cash records $139,785. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,700/mo property income covering a $2,129/mo payment rather than investor’s personal income.
Townhouse
Built in 2024
696.96 sqft lot
$N/A/sqft
$195 monthly HOA
Neighborhood data shown for ZIP Code: 30126, Mableton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,566 (100%) |
| Owner Occupied HU | 12,390 (70.5%) |
| Renter Occupied HU | 4,262 (24.3%) |
| Vacant Housing Units | 914 ( 5.2%) |
| Median Home Value | $409,723 |
| Average Home Value | $438,124 |
Residential
16,906
Single Family
14,304
Multi-Family
2,602
Businesses
1,316
Date | Event | Price |
|---|---|---|
| 2024-10-17 | Price change | $434,950 |
| 2024-10-10 | Price change | $438,140 |
| 2024-08-08 | Listed for sale | $436,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Pull Down Stairs
Listed by: Nita Gray • Taylor Morrison Realty of Georgia, Inc.
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7434681
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2024 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
