Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Millsap at 197 Consolation Dr, Millsap, TX, 76066 listed at $1,300,000 pairs $3,468/mo rent with a $6,363/mo payment. Total monthly income runs $3,468/mo. Return on cash invested measures 3.91% in year one, and rental yield registers 3.2% at a $1,300,000 basis. Equity gained on principal adds $8,389/yr, and annual property appreciation at 5% supports $359,166 by year five. Five-year ROI tracks 18.2% and total cumulative return in cash totals $76,671. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,468/mo property income relative to a $6,363/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2000
10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76066, Millsap, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,848 (100%) |
| Owner Occupied HU | 1,410 (76.3%) |
| Renter Occupied HU | 285 (15.4%) |
| Vacant Housing Units | 153 ( 8.3%) |
| Median Home Value | $373,667 |
| Average Home Value | $405,397 |
Residential
1,678
Single Family
1,678
Multi-Family
0
Businesses
122
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $1,300,000 |
| 2024-11-14 | Listing removed | $1,300,000 |
| 2024-09-30 | Listed for sale | $1,400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $2804.98 | 0.64% | $280,600 | N/A |
| 2023-07-01 | $2787.18 | -40.75% | $280,600 | -1.82% |
| 2022-07-01 | $4703.91 | 0.68% | $285,800 | N/A |
Listed by: Garret Pickard • INC Realty, LLC
Mls Name: NTREIS
Mls ID: #20697103
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
