Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,032/mo, and a $2,300/mo payment. Purchase price stands at $470,000, and rental yield measures 7.74% with $3,032/mo rent. Return on cash invested shows 16.63% in year one, and 5% annual appreciation builds toward $129,852 over five years. Five-year ROI reaches 86.81% and total cumulative return in cash records $135,249. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,032/mo property income covering a $2,300/mo payment rather than investor’s personal income.
Single Family
Built in 1992
7,522 sqft lot
$N/A/sqft
$1,389 annually HOA
Neighborhood data shown for ZIP Code: 77094, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,808 (100%) |
| Owner Occupied HU | 2,751 (57.2%) |
| Renter Occupied HU | 1,823 (37.9%) |
| Vacant Housing Units | 234 ( 4.9%) |
| Median Home Value | $458,862 |
| Average Home Value | $508,566 |
Residential
3,813
Single Family
3,066
Multi-Family
747
Businesses
646
Date | Event | Price |
|---|---|---|
| 2025-03-17 | Listed for sale | $470,000 |
| 2021-03-13 | Listing removed | N/A |
| 2021-02-28 | Pending sale | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-17 | $3409.96 | -8.05% | $414,327 | -2.88% |
| 2023-03-17 | $3708.46 | -23.78% | $426,621 | 10.86% |
| 2022-03-17 | $4865.36 | N/A | $384,833 | 26.41% |
Listed by: Tracie Golden • JPAR-The Sears Group
Mls Name: HAR
Mls Provider:
Mls ID: #79008681
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
