Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Aransas Pass at 1946 Topwater, Aransas Pass, TX, 78336 listed at $309,990 pairs $2,400/mo rent with a $1,517/mo payment to leave $196/mo cash flow. Total monthly income runs $2,400/mo, and annual cash flow reaches $2,350/yr on $102,762 cash to close. Return on cash invested measures 22.2% in year one, and rental yield registers 9.29% at a $309,990 basis. Equity gained on principal adds $2,000/yr, and annual property appreciation at 5% supports $85,645 by year five. Five-year ROI tracks 116.31% and total cumulative return in cash totals $119,524. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,400/mo property income relative to a $1,517/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
5,625 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78336, Aransas Pass, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,787 (100%) |
| Owner Occupied HU | 3,803 (56.0%) |
| Renter Occupied HU | 1,535 (22.6%) |
| Vacant Housing Units | 1,449 (21.3%) |
| Median Home Value | $235,091 |
| Average Home Value | $293,169 |
Residential
5,474
Single Family
4,605
Multi-Family
869
Businesses
382
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Leon Summers • Hogan Homes
Mls Name: South Texas MLS
Mls ID: #467654
