Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Centerville at 1945 E Haleys Creek Rd, Centerville, TN, 37033 generates $1,609/mo in rent and, after a $1,199/mo payment, leaves $143/mo in cash flow. Total monthly income is $1,609/mo, and annual cash flow is $1,710/yr on $81,218 invested. Return on cash invested sits at 22.02% in year one, and rental yield is 7.88% on a $245,000 entry. Equity gained on principal adds $1,581/yr, while 5% annual appreciation builds toward $67,689 over five years. Five-year ROI reaches 113.89% and total cumulative return in cash sums $92,496. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,609/mo property income rather than buyer’s personal income.
Manufactured
Built in 2004
1.23 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 37033, Centerville, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,707 (100%) |
| Owner Occupied HU | 2,472 (66.7%) |
| Renter Occupied HU | 770 (20.8%) |
| Vacant Housing Units | 465 (12.5%) |
| Median Home Value | $239,620 |
| Average Home Value | $331,180 |
Residential
3,452
Single Family
3,317
Multi-Family
135
Businesses
365
Date | Event | Price |
|---|---|---|
| 2025-03-04 | Listed for sale | $245,000 |
| 2022-04-28 | Contingent | $229,000 |
| 2022-02-24 | Price change | $229,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-04 | $684.56 | N/A | $29,350 | N/A |
| 2022-03-04 | $684.56 | N/A | $29,350 | 13.32% |
| 2021-03-04 | N/A | N/A | $25,900 | N/A |
Listed by: Mark D Qualls • Vintage Realty Group
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2799329
Disclaimer: Based on information submitted to the MLS GRID as of 2025-03-04 01:24:02 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#99)
