Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Keller at 1935 Fall Creek Trl, Keller, TX, 76248 offers $4,837/mo rent that, after a $2,275/mo payment, leaves $1,531/mo cash flow. Total monthly income is $4,837/mo, and annual cash flow is $18,378/yr on $154,114 cash. Return on cash invested measures 31.83% in year one, and rental yield stands at 12.49% at a $464,900 entry. Equity gained on principal adds $3,000/yr while 5% annual appreciation compounds into $128,443 by year five. Five-year ROI records 168.01% and total cumulative return in cash reaches $258,928. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,837/mo property income versus a $2,275/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1997
9,278 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2024-08-15 | Price change | $464,900 |
| 2024-07-25 | Price change | $474,900 |
| 2024-07-11 | Price change | $498,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $6128.19 | -15.83% | $488,198 | 24.55% |
| 2022-08-31 | $7280.51 | 2.46% | $391,970 | 18.18% |
| 2021-08-31 | $7105.40 | 5.48% | $331,672 | 8.74% |
Listed by: Alisha Daronco • Ready Real Estate LLC
Mls Name: NTREIS
Mls ID: #20632840
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
