Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 1931 Lantana Ln, Irving, TX, 75063 uses $145,827 cash to close to unlock $623/yr annual cash flow and $52/mo monthly cash flow. Total monthly income runs $3,180/mo, and a $2,153/mo payment keeps the spread at $52/mo. Purchase price stands at $439,900, and rental yield measures 8.67% with $3,180/mo rent. Return on cash invested shows 20.34% in year one, and 5% annual appreciation builds toward $121,536 over five years. Five-year ROI reaches 106.33% and total cumulative return in cash records $155,055. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,180/mo property income covering a $2,153/mo payment rather than investor’s personal income.
Townhouse
Built in 2008
2,962 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75063, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,686 (100%) |
| Owner Occupied HU | 7,433 (37.8%) |
| Renter Occupied HU | 11,195 (56.9%) |
| Vacant Housing Units | 1,058 ( 5.4%) |
| Median Home Value | $491,967 |
| Average Home Value | $531,117 |
Residential
19,062
Single Family
8,244
Multi-Family
10,818
Businesses
1,639
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Amit Sachdev • Sunshine Realtors
Mls Name: NTREIS
Mls ID: #21053155
