Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,560/mo, and a $2,932/mo payment. Purchase price stands at $599,000, and rental yield measures 3.13% with $1,560/mo rent. Return on cash invested shows 3.62% in year one, and 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 16.7% and total cumulative return in cash records $32,914. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,560/mo property income covering a $2,932/mo payment rather than investor’s personal income.
Single Family
Built in 1996
10.20 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78002, Atascosa, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,004 (100%) |
| Owner Occupied HU | 2,233 (74.3%) |
| Renter Occupied HU | 506 (16.8%) |
| Vacant Housing Units | 265 ( 8.8%) |
| Median Home Value | $277,130 |
| Average Home Value | $322,754 |
Residential
2,467
Single Family
2,467
Multi-Family
0
Businesses
81
Date | Event | Price |
|---|---|---|
| 2024-10-30 | Price change | $599,000 |
| 2024-07-07 | Price change | $615,000 |
| 2024-04-11 | Listed for sale | $650,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $439,230 | 10.00% |
| 2023-12-27 | $6515.38 | -8.85% | $399,300 | 10.00% |
| 2022-12-27 | $7148.10 | 9.95% | $363,000 | 10.00% |
Listed by: Marie Crabb • Exquisite Properties, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1765893
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
