Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 19276 SW 123rd Ave, Miami, FL, 33177 generates $4,296/mo in rent and, after a $2,883/mo payment, leaves $387/mo in cash flow. Total monthly income is $4,296/mo, and annual cash flow is $4,646/yr on $193,781 invested. Return on cash invested sits at 22.46% in year one, and rental yield is 8.75% on a $589,000 entry. Equity gained on principal adds $3,801/yr, while 5% annual appreciation builds toward $162,730 over five years. Five-year ROI reaches 117.08% and total cumulative return in cash sums $226,886. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,296/mo property income rather than buyer’s personal income.
Single Family
Built in 1986
4,830 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33177, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,261 (100%) |
| Owner Occupied HU | 12,443 (72.1%) |
| Renter Occupied HU | 4,422 (25.6%) |
| Vacant Housing Units | 396 ( 2.3%) |
| Median Home Value | $469,838 |
| Average Home Value | $543,152 |
Residential
16,831
Single Family
15,351
Multi-Family
1,480
Businesses
755
Date | Event | Price |
|---|---|---|
| 2025-05-12 | Listed for sale | $589,000 |
| 2007-10-31 | Sold | $318,000 |
| 1995-07-28 | Sold | $88,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-12 | $1691.15 | 13.79% | $130,615 | 3.00% |
| 2023-05-12 | $1486.26 | 2.24% | $126,811 | 3.00% |
| 2022-05-12 | $1453.67 | 3.01% | $123,118 | 3.00% |
Listed by: Hernando Manzano • Weichert Realtors Capella Estates
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11801075
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
