Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Donna at 1924 Trinity St, Donna, TX, 78537 generates $1,800/mo in rent and, after a $1,125/mo payment, leaves $165/mo in cash flow. Total monthly income is $1,800/mo, and annual cash flow is $1,985/yr on $76,212 invested. Return on cash invested sits at 22.51% in year one, and rental yield is 9.4% on a $229,900 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation builds toward $63,517 over five years. Five-year ROI reaches 118.06% and total cumulative return in cash sums $89,975. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,800/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
6,320 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78537, Donna, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,454 (100%) |
| Owner Occupied HU | 11,661 (63.2%) |
| Renter Occupied HU | 3,896 (21.1%) |
| Vacant Housing Units | 2,897 (15.7%) |
| Median Home Value | $88,249 |
| Average Home Value | $132,106 |
Residential
15,721
Single Family
14,656
Multi-Family
1,065
Businesses
756
Date | Event | Price |
|---|---|---|
| 2025-06-12 | Listed for sale | $229,900 |
| 2025-01-28 | Sold | N/A |
| 2025-01-06 | Listed for sale | $47,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Trisha Scott • Veale Properties
Mls Name: Greater McAllen AOR
Mls ID: #473500
Disclaimer: Listing information is deemed reliable, but not guaranteed.
