Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 19214 Terra Forest Ct, Katy, TX, 77449 uses $115,694 cash to close to unlock $491/yr annual cash flow and $41/mo monthly cash flow. Total monthly income runs $2,560/mo, and a $1,708/mo payment keeps the spread at $41/mo. Purchase price stands at $349,000, and rental yield measures 8.8% with $2,560/mo rent. Return on cash invested shows 20.33% in year one, and 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 106.46% and total cumulative return in cash records $123,168. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,560/mo property income covering a $1,708/mo payment rather than investor’s personal income.
Single Family
Built in 2006
6,747 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2025-01-28 | Listed for sale | $349,000 |
| 2013-10-30 | Sold | N/A |
| 2013-09-07 | Listed for sale | $139,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2291.20 | 4.12% | $302,952 | -5.41% |
| 2023-02-13 | $2200.45 | 6.44% | $320,275 | 7.40% |
| 2022-02-13 | $2067.32 | N/A | $298,203 | 28.43% |
Listed by: Ignacio Avila • HomeSmart
Mls Name: HAR
Mls Provider:
Mls ID: #38641415
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
