Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Logandale at 1917 N Moapa Valley Blvd, Logandale, NV, 89021 listed at $775,000 pairs $5,596/mo rent with a $3,793/mo payment to leave $1,118/mo cash flow. Total monthly income runs $5,596/mo, and annual cash flow reaches $13,421/yr on $254,975 cash to close. Return on cash invested measures 25.32% in year one, and rental yield registers 8.66% at a $775,000 basis. Equity gained on principal adds $5,001/yr, and annual property appreciation at 5% supports $214,118 by year five. Five-year ROI tracks 131.31% and total cumulative return in cash totals $334,807. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,596/mo property income relative to a $3,793/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1993
1.55 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 89021, Logandale, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,136 (100%) |
| Owner Occupied HU | 977 (86.0%) |
| Renter Occupied HU | 116 (10.2%) |
| Vacant Housing Units | 43 ( 3.8%) |
| Median Home Value | $583,459 |
| Average Home Value | $630,481 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
63
Date | Event | Price |
|---|---|---|
| 2025-09-11 | Listed for sale | $775,000 |
| 2025-08-05 | Listing removed | $776,000 |
| 2025-07-01 | Price change | $776,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-09-14 | $2519.90 | 7.92% | $128,441 | 7.81% |
| 2024-09-14 | $2335.02 | 2.97% | $119,139 | 14.90% |
| 2023-09-14 | $2267.71 | 2.97% | $103,693 | 4.24% |
No similar rental properties found nearby.
Listed by: Alexandria V. Hernandez • SimpliHOM
Mls Name: LVR
Mls Provider:
Mls ID: #2716989
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Las Vegas REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 Las Vegas REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)
