Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,000/mo, and a $2,888/mo payment. Purchase price stands at $590,000, and rental yield measures 6.1% with $3,000/mo rent. Return on cash invested shows 11.38% in year one, and 5% annual appreciation builds toward $163,006 over five years. Five-year ROI reaches 58.76% and total cumulative return in cash records $114,052. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,000/mo property income covering a $2,888/mo payment rather than investor’s personal income.
Townhouse
Built in 2020
2,700 sqft lot
$N/A/sqft
$2,500 annually HOA
Neighborhood data shown for ZIP Code: 75234, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,711 (100%) |
| Owner Occupied HU | 7,358 (41.5%) |
| Renter Occupied HU | 8,433 (47.6%) |
| Vacant Housing Units | 1,920 (10.8%) |
| Median Home Value | $381,329 |
| Average Home Value | $469,512 |
Residential
17,700
Single Family
8,971
Multi-Family
8,729
Businesses
2,307
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $590,000 |
| 2025-01-15 | Price change | $595,000 |
| 2024-12-19 | Price change | $599,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5468.97 | -24.13% | $593,630 | N/A |
| 2023-02-13 | $7208.13 | 11.05% | $593,630 | 18.31% |
| 2022-02-13 | $6490.87 | 314.20% | $501,750 | 285.96% |
Listed by: Jawad Karim • Monument Realty
Mls Name: NTREIS
Mls ID: #20775142
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
