Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 1915 Summerfield Pl, Sugar Land, TX, 77478 listed at $289,000 pairs $2,734/mo rent with a $1,415/mo payment to leave $631/mo cash flow. Total monthly income runs $2,734/mo, and annual cash flow reaches $7,573/yr on $95,804 cash to close. Return on cash invested measures 27.81% in year one, and rental yield registers 11.35% at a $289,000 basis. Equity gained on principal adds $1,865/yr, and annual property appreciation at 5% supports $79,845 by year five. Five-year ROI tracks 146.7% and total cumulative return in cash totals $140,546. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,734/mo property income relative to a $1,415/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1988
9,483 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 77478, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,079 (100%) |
| Owner Occupied HU | 7,151 (70.9%) |
| Renter Occupied HU | 2,428 (24.1%) |
| Vacant Housing Units | 500 ( 5.0%) |
| Median Home Value | $434,656 |
| Average Home Value | $499,149 |
Residential
9,679
Single Family
8,168
Multi-Family
1,511
Businesses
2,293
Date | Event | Price |
|---|---|---|
| 2025-06-22 | Listed for sale | $289,000 |
| 2025-06-01 | Listing removed | $2,200 |
| 2025-04-29 | Listed for rent | $2,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-23 | $4965.80 | 4.25% | $281,810 | 5.20% |
| 2023-06-23 | $4763.34 | -2.00% | $267,889 | 6.50% |
| 2022-06-23 | $4860.32 | 22.10% | $251,530 | 26.97% |
Listed by: Vinesh Kapadia • Vinesh Kapadia
Mls Name: HAR
Mls Provider:
Mls ID: #17760726
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
