Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Allenhurst at 1913 SE Arnold Dr, Allenhurst, GA, 31301 priced at $299,999 pairs $2,446/mo rent with $587/mo cash flow after a $1,468/mo payment. Total monthly income equals $2,446/mo, and annual cash flow comes to $7,046/yr on $99,450 invested. Return on cash invested is 26.99% in year one, and rental yield stands at 9.78% on a $299,999 basis. Equity gained on principal adds $1,936/yr, and 5% annual appreciation accumulates to $82,884 by year five. Five-year ROI measures 140.89% and total cumulative return in cash reaches $140,112. For financing, Ziffy Mortgage’s DSCR program evaluates $2,446/mo property income against a $1,468/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
1.16 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 31301, Allenhurst, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,966 (100%) |
| Owner Occupied HU | 840 (42.7%) |
| Renter Occupied HU | 804 (40.9%) |
| Vacant Housing Units | 322 (16.4%) |
| Median Home Value | $182,759 |
| Average Home Value | $203,756 |
Residential
1,749
Single Family
1,748
Multi-Family
1
Businesses
42
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $299,999 |
| 2024-04-19 | Sold | $274,000 |
| 2024-03-13 | Pending sale | $256,975 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: The Boggs-jones Team • Boggs Realty
Mls Name: HABR
Mls ID: #160109
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
