Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waxahachie at 1913 Ethereal Ln, Waxahachie, TX, 75165 priced at $337,990 pairs $2,720/mo rent with $44/mo cash flow after a $1,654/mo payment. Total monthly income equals $2,720/mo, and annual cash flow comes to $525/yr on $112,044 invested. Return on cash invested is 20.38% in year one, and rental yield stands at 9.66% on a $337,990 basis. Equity gained on principal adds $2,181/yr, and 5% annual appreciation accumulates to $93,380 by year five. Five-year ROI measures 107.63% and total cumulative return in cash reaches $120,587. For financing, Ziffy Mortgage’s DSCR program evaluates $2,720/mo property income against a $1,654/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2024
2,613 sqft lot
$N/A/sqft
$273 monthly HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2024-04-08 | Listed for sale | $337,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Alan Simonton • Knob & Key Realty Partners LLC
Mls Name: NTREIS
Mls ID: #20581981
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
