Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1912 Emerald Pl APT 1122, Arlington, TX, 76011 earns $295/mo cash flow from $1,808/mo rent with a $832/mo payment. Total monthly income totals $1,808/mo, and annual cash flow totals $3,545/yr on $56,322 capital. ROI tracks 26.2% on current figures, and rental yield reads 12.77% at a $169,900 purchase. Equity gained on principal adds $1,096/yr, and 5% annual appreciation supports $46,940 over five years. Five-year ROI reaches 140.22% and total cumulative return in cash sums $78,974. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,808/mo property income instead of your personal income.
Condo
Built in 1981
2,439 sqft lot
$N/A/sqft
$304 monthly HOA
Neighborhood data shown for ZIP Code: 76011, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,613 (100%) |
| Owner Occupied HU | 2,254 (17.9%) |
| Renter Occupied HU | 9,037 (71.6%) |
| Vacant Housing Units | 1,322 (10.5%) |
| Median Home Value | $327,656 |
| Average Home Value | $329,449 |
Residential
11,915
Single Family
3,854
Multi-Family
8,061
Businesses
2,003
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Price change | $169,900 |
| 2024-08-15 | Listed for sale | $173,900 |
| 2024-07-26 | Pending sale | $173,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-10-15 | $1883.15 | 24.82% | $70,755 | 23.70% |
| 2015-10-15 | $1508.66 | N/A | $57,200 | N/A |
| 2014-10-15 | $1508.66 | N/A | $57,200 | N/A |
Listed by: Mark Plaue • The Michael Group Real Estate
Mls Name: NTREIS
Mls ID: #20487431
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
