Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hondo at 1903 AVENUE J, Hondo, TX, 78861 priced at $320,000 converts $1,794/mo rent into after a $1,566/mo obligation. Total monthly income equals $1,794/mo. Return on cash invested prints 14.46% in year one, and rental yield reads 6.73% against a $320,000 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation compiles into $88,410 by year five. Five-year ROI reaches 74.87% and total cumulative return in cash sums $79,419. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,794/mo property income covering a $1,566/mo payment, not borrower’s personal income.
Single Family
Built in N/A
9,365 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78861, Hondo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,087 (100%) |
| Owner Occupied HU | 3,400 (66.8%) |
| Renter Occupied HU | 1,097 (21.6%) |
| Vacant Housing Units | 590 (11.6%) |
| Median Home Value | $226,954 |
| Average Home Value | $278,011 |
Residential
4,995
Single Family
4,617
Multi-Family
378
Businesses
502
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Listed for sale | $320,000 |
| 2024-09-28 | Listing removed | $180,000 |
| 2024-09-17 | Listed for sale | $180,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $4123.03 | 24.20% | $194,520 | 20.00% |
| 2023-02-12 | $3319.74 | 5.09% | $162,100 | 18.04% |
| 2022-02-12 | $3159.01 | 15.62% | $137,330 | 19.09% |
Listed by: Stephen Long • Long Properties
Mls Name: SABOR
Mls Provider:
Mls ID: #1841301
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
