Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 1902 Albany Ln, Cleburne, TX, 76033 generates $2,520/mo in rent, after a $1,835/mo payment. Total monthly income is $2,520/mo. Return on cash invested sits at 17.71% in year one, and rental yield is 8.06% on a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 92.57% and total cumulative return in cash sums $115,071. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,520/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
0.29 Acres lot
$N/A/sqft
$436 annually HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $375,000 |
| 2024-10-22 | Listed for sale | $380,000 |
| 2023-03-07 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $370,263 | N/A |
| 2023-02-12 | $6765.58 | 61.49% | $370,263 | 89.17% |
| 2022-02-12 | $4189.51 | 333.98% | $195,732 | 429.01% |
Listed by: Brandon Stewart • RE/MAX Associates of Mansfield
Mls Name: NTREIS
Mls ID: #20755489
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
