Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Floresville at 1901 3RD ST, Floresville, TX, 78114 offers $2,608/mo rent that, after a $1,713/mo payment, leaves $112/mo cash flow. Total monthly income is $2,608/mo, and annual cash flow is $1,346/yr on $116,025 cash. Return on cash invested measures 21.07% in year one, and rental yield stands at 8.94% at a $350,000 entry. Equity gained on principal adds $2,258/yr while 5% annual appreciation compounds into $96,699 by year five. Five-year ROI records 110.34% and total cumulative return in cash reaches $128,018. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,608/mo property income versus a $1,713/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1958
3.73 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78114, Floresville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,050 (100%) |
| Owner Occupied HU | 6,869 (75.9%) |
| Renter Occupied HU | 1,496 (16.5%) |
| Vacant Housing Units | 685 ( 7.6%) |
| Median Home Value | $299,331 |
| Average Home Value | $349,283 |
Residential
8,721
Single Family
8,580
Multi-Family
141
Businesses
609
Date | Event | Price |
|---|---|---|
| 2025-01-29 | Listed for sale | $350,000 |
| 2025-01-24 | Listing removed | $200,000 |
| 2024-10-31 | Contingent | $200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $5892.60 | -9.26% | $287,580 | -8.96% |
| 2023-06-26 | $6494.02 | 0.10% | $315,890 | 10.76% |
| 2022-06-26 | $6487.39 | 21.15% | $285,200 | 24.09% |
Listed by: Fred Ohnesorge • Dwell Real Estate Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1838084
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
