








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Beaverton at 19002 SW Jessica Way, Beaverton, OR, 97006 listed at $515,000 pairs $3,120/mo rent with a $2,521/mo payment to leave $11/mo cash flow. Total monthly income runs $3,120/mo, and annual cash flow reaches $132/yr on $169,435 cash to close. Return on cash invested measures 20.14% in year one, and rental yield registers 7.27% at a $515,000 basis. Equity gained on principal adds $3,323/yr, and annual property appreciation at 5% supports $142,285 by year five. Five-year ROI tracks 103.86% and total cumulative return in cash totals $175,969. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,120/mo property income relative to a $2,521/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1984
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97006, Beaverton, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,915 (100%) |
| Owner Occupied HU | 8,934 (42.7%) |
| Renter Occupied HU | 10,966 (52.4%) |
| Vacant Housing Units | 1,015 ( 4.9%) |
| Median Home Value | $590,813 |
| Average Home Value | $585,912 |
Residential
19,387
Single Family
14,600
Multi-Family
4,787
Businesses
855
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Andy Wilcox • Matin Real Estate
Mls Name: RMLS (OR)
Mls ID: #191100391