Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 1900 W 54th St APT 104, Hialeah, FL, 33012 uses $87,848 cash to close to unlock $7,058/yr annual cash flow and $588/mo monthly cash flow. Total monthly income runs $2,716/mo, and a $1,297/mo payment keeps the spread at $588/mo. Purchase price stands at $265,000, and rental yield measures 12.3% with $2,716/mo rent. Return on cash invested shows 27.94% in year one, and 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 148.38% and total cumulative return in cash records $130,347. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,716/mo property income covering a $1,297/mo payment rather than investor’s personal income.
Condo
Built in 1975
N/A lot
$N/A/sqft
$349 monthly HOA
Neighborhood data shown for ZIP Code: 33012, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,567 (100%) |
| Owner Occupied HU | 12,167 (49.5%) |
| Renter Occupied HU | 11,978 (48.8%) |
| Vacant Housing Units | 422 ( 1.7%) |
| Median Home Value | $431,789 |
| Average Home Value | $455,001 |
Residential
24,377
Single Family
12,249
Multi-Family
12,128
Businesses
2,591
Date | Event | Price |
|---|---|---|
| 2024-07-10 | Listed for sale | $265,000 |
| 2024-05-17 | Pending sale | $265,000 |
| 2024-04-15 | Listed for sale | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $2601.00 | 19.05% | $115,882 | 10.00% |
| 2022-08-30 | $2184.72 | 5.45% | $105,348 | 10.00% |
| 2021-08-30 | $2071.82 | 8.86% | $95,771 | 10.00% |
Listed by: Nidia Larrea • Casabella Miami Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11565165
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
