Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fayetteville at 190 Walton Way, Fayetteville, GA, 30215 listed at $250,000 pairs $3,200/mo rent with a $1,224/mo payment to leave $1,678/mo cash flow. Total monthly income runs $3,200/mo, and annual cash flow reaches $20,137/yr on $82,875 cash to close. Return on cash invested measures 44.21% in year one, and rental yield registers 15.36% at a $250,000 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,070 by year five. Five-year ROI tracks 233.06% and total cumulative return in cash totals $193,150. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,200/mo property income relative to a $1,224/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1979
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30215, Fayetteville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,020 (100%) |
| Owner Occupied HU | 11,542 (82.3%) |
| Renter Occupied HU | 1,966 (14.0%) |
| Vacant Housing Units | 512 ( 3.7%) |
| Median Home Value | $404,315 |
| Average Home Value | $478,193 |
Residential
13,237
Single Family
12,950
Multi-Family
287
Businesses
221
Date | Event | Price |
|---|---|---|
| 2024-10-16 | Listed for sale | $250,000 |
| 1993-12-02 | Sold | $81,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $777.02 | -36.22% | $90,360 | -11.13% |
| 2022-10-17 | $1218.36 | 5.10% | $101,680 | 40.68% |
| 2021-10-17 | $1159.25 | -9.63% | $72,280 | 14.73% |
Listed by: Grace Edrington • Berkshire Hathaway HomeServices J Douglas Properties
Mls Name: Greater Chattanooga Realtors
Mls ID: #1501743
Disclaimer: IDX information is provided exclusively for consumers personal, noncommercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS. Zillow, Inc. does not display the entire MLS of Chattanooga, Inc. database on this website. The listings of some real estate brokerage firms have been excluded. Some or all of the listings displayed may not belong to the firm whose website is being visited Copyright 2024 by Chattanooga Association of REALTORS
