190 Shimmering Water Rd, Kyle, TX, 78640 | $415/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

190 Shimmering Water Rd, Kyle, TX, 78640 | $415/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2565 sft

2102 Staples Rd, San Marcos, TX, 78666

4 Bed
2 Bath
1900 sft

335 Seven Seas Dr, Kyle, TX, 78640

4 Bed
3 Bath
2473 sft

412 Wilshire Rd, San Marcos, TX, 78666

Bexley Plan, Steelwood Trails : Coastline Collection

5 Bed
4 Bath
2647 sft

Bexley Plan, Steelwood Trails : Coastline Collection, New Braunfels, TX, 78132

Nearby investment properties with comparable prices

4 Bed
3 Bath
2212 sft

2236 LIGHTHOUSE DR, New Braunfels, TX, 78130

5 Bed
3 Bath
2552 sft

1859 Nuthatch Ridge, New Braunfels, TX, 78130

3 Bed
3 Bath
2300 sft

Modena Plan, The Overlook at Creekside, New Braunfels, TX, 78130

Freestone Plan, Meadows at Clear Springs

3 Bed
2 Bath
1687 sft

Freestone Plan, Meadows at Clear Springs, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at 190 Shimmering Water Rd, Kyle, TX, 78640 priced at $321,340 converts $2,700/mo rent into $415/mo cash flow after a $1,573/mo obligation. Total monthly income equals $2,700/mo, and annual cash flow totals $4,976/yr on $106,524 invested. Return on cash invested prints 24.58% in year one, and rental yield reads 10.08% against a $321,340 entry. Equity gained on principal adds $2,074/yr, while 5% annual appreciation compiles into $88,780 by year five. Five-year ROI reaches 129.11% and total cumulative return in cash sums $137,536. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,700/mo property income covering a $1,573/mo payment, not borrower’s personal income.

Single Family

Built in 2025

8,712 sqft lot

$N/A/sqft

No HOA

More details about the property

This Springsteen new four-bedroom home offers convenient single-floor living. Three bedrooms are located at the front of the home off the foyer, near a versatile flex space ideally suited as an office or studio. An open-concept living area blends the kitchen, living and dining areas, with a nearby covered patio providing simple indoor-outdoor living. The luxurious owners suite completes the home, offering access to a spa-inspired bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.