Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,500/mo, and a $3,181/mo payment. Purchase price stands at $650,000, and rental yield measures 8.31% with $4,500/mo rent. Return on cash invested shows 19.38% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 101.19% and total cumulative return in cash records $216,398. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,500/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 1977
4.20 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2024-12-19 | Listed for sale | $650,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $1672.55 | 3.76% | $458,770 | N/A |
| 2023-12-27 | $1611.95 | -50.95% | $458,770 | 17.94% |
| 2022-12-27 | $3286.53 | 1.44% | $388,990 | N/A |
Listed by: Sloan Yorek • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20800196
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
