Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Universal City at 190 CLEAR OAK, Universal City, TX, 78148 priced at $285,000 converts $2,237/mo rent into $210/mo cash flow after a $1,395/mo obligation. Total monthly income equals $2,237/mo, and annual cash flow totals $2,523/yr on $94,478 invested. Return on cash invested prints 22.58% in year one, and rental yield reads 9.42% against a $285,000 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation compiles into $78,740 by year five. Five-year ROI reaches 118.4% and total cumulative return in cash sums $111,858. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,237/mo property income covering a $1,395/mo payment, not borrower’s personal income.
Single Family
Built in 1981
7,927 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78148, Universal City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,105 (100%) |
| Owner Occupied HU | 4,810 (52.8%) |
| Renter Occupied HU | 3,729 (41.0%) |
| Vacant Housing Units | 566 ( 6.2%) |
| Median Home Value | $300,000 |
| Average Home Value | $324,744 |
Residential
9,074
Single Family
6,759
Multi-Family
2,315
Businesses
734
Date | Event | Price |
|---|---|---|
| 2024-12-18 | Price change | $285,000 |
| 2024-12-12 | Listed for sale | $275,000 |
| 2024-10-19 | Listing removed | $284,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $260,350 | 0.31% |
| 2023-12-27 | $4692.95 | -10.44% | $259,545 | 10.00% |
| 2022-12-27 | $5240.13 | 10.78% | $235,950 | 10.00% |
Listed by: Jakori Michael • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1828849
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
