Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Newark at 19 Val Sumo Ln, Newark, NJ, 07105 priced at $559,000 converts $4,208/mo rent into $224/mo cash flow after a $2,736/mo obligation. Total monthly income equals $4,208/mo, and annual cash flow totals $2,683/yr on $183,911 invested. Return on cash invested prints 21.52% in year one, and rental yield reads 9.03% against a $559,000 entry. Equity gained on principal adds $3,607/yr, while 5% annual appreciation compiles into $154,441 by year five. Five-year ROI reaches 112.69% and total cumulative return in cash sums $207,243. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,208/mo property income covering a $2,736/mo payment, not borrower’s personal income.
Townhouse
Built in 2006
435.60 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michael Rosa • Rosa Agency
Mls Name: GSMLS
Mls ID: #4001304
