Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waycross at 19 Live Oak Ln, Waycross, GA, 31503 offers a 8.6% rental yield on a $235,000 purchase with $1,685/mo rent. Total monthly income registers $1,685/mo, and a $1,150/mo payment leaves $255/mo available for distribution. Annual cash flow reaches $3,060/yr on $77,903 to close, and return on cash invested stands at 23.84% in year one. Equity gained on principal adds $1,516/yr while 5% annual appreciation supports $64,926 over five years. Portfolio math shows five-year ROI at 123.76% and total cumulative return in cash at $96,412. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,685/mo property income against a $1,150/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2010
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31503, Waycross, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,130 (100%) |
| Owner Occupied HU | 5,538 (60.7%) |
| Renter Occupied HU | 2,448 (26.8%) |
| Vacant Housing Units | 1,144 (12.5%) |
| Median Home Value | $126,673 |
| Average Home Value | $163,126 |
Residential
8,719
Single Family
8,603
Multi-Family
116
Businesses
455
Date | Event | Price |
|---|---|---|
| 2025-02-13 | Price change | $235,000 |
| 2025-02-02 | Price change | $279,000 |
| 2025-01-13 | Price change | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2014-02-16 | $1458.66 | N/A | $40,811 | N/A |
| 2013-02-16 | N/A | N/A | N/A | N/A |
| 2012-02-16 | N/A | N/A | N/A | N/A |
Listed by: Nathaniel Watson • Momentum Realty LLC
Mls Name: Savannah Multi-List Corp
Mls Provider:
Mls ID: #325584
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
