








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hialeah at 18850 NW 57th Ave APT 203, Hialeah, FL, 33015 earns $184/mo cash flow from $2,778/mo rent with a $1,517/mo payment. Total monthly income totals $2,778/mo, and annual cash flow totals $2,203/yr on $102,765 capital. ROI tracks 22.05% on current figures, and rental yield reads 10.75% at a $310,000 purchase. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,647 over five years. Five-year ROI reaches 117.21% and total cumulative return in cash sums $120,451. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,778/mo property income instead of your personal income.
Condo
Built in 1994
N/A lot
$N/A/sqft
$515 monthly HOA
Neighborhood data shown for ZIP Code: 33015, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,467 (100%) |
| Owner Occupied HU | 11,771 (52.4%) |
| Renter Occupied HU | 10,165 (45.2%) |
| Vacant Housing Units | 531 ( 2.4%) |
| Median Home Value | $462,766 |
| Average Home Value | $519,424 |
Residential
21,873
Single Family
16,119
Multi-Family
5,754
Businesses
1,037
Date | Event | Price |
|---|---|---|
| 2024-12-29 | Listed for sale | $310,000 |
| 2024-12-25 | Pending sale | $310,000 |
| 2024-12-21 | Listing removed | $2,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $3028.04 | 10.08% | $176,297 | 10.00% |
| 2022-02-13 | $2750.75 | 7.24% | $160,270 | 10.00% |
| 2021-02-13 | $2565.15 | 3.25% | $145,700 | 3.55% |



Listed by: Ileana McNulty • The Keyes Company
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11655337
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.