Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Maryville at 1875 Hughes Loop, Maryville, TN, 37803 generates $1,454/mo in rent and, after a $929/mo payment, leaves $318/mo in cash flow. Total monthly income is $1,454/mo, and annual cash flow is $3,812/yr on $62,952 invested. Return on cash invested sits at 25.96% in year one, and rental yield is 9.19% on a $189,900 entry. Equity gained on principal adds $1,225/yr, while 5% annual appreciation builds toward $52,466 over five years. Five-year ROI reaches 135.06% and total cumulative return in cash sums $85,025. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,454/mo property income rather than buyer’s personal income.
Single Family
Built in 2015
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 37803, Maryville, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,829 (100%) |
| Owner Occupied HU | 11,315 (76.3%) |
| Renter Occupied HU | 2,699 (18.2%) |
| Vacant Housing Units | 815 ( 5.5%) |
| Median Home Value | $397,899 |
| Average Home Value | $483,365 |
Residential
14,426
Single Family
14,266
Multi-Family
160
Businesses
155
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Dwight Price • The Dwight Price Group Realty Executives Associates
Mls Name: East Tennessee Realtors
Mls ID: #1318370
