Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Tow at 187 S Park Drive, Tow, TX, 78672 priced at $300,000 pairs $1,314/mo rent with after a $1,468/mo payment. Total monthly income equals $1,314/mo. Return on cash invested is 9.98% in year one, and rental yield stands at 5.26% on a $300,000 basis. Equity gained on principal adds $1,936/yr, and 5% annual appreciation accumulates to $82,884 by year five. Five-year ROI measures 50.87% and total cumulative return in cash reaches $50,592. For financing, Ziffy Mortgage’s DSCR program evaluates $1,314/mo property income against a $1,468/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1985
1.19 Acres lot
$N/A/sqft
$45 annually HOA
Neighborhood data shown for ZIP Code: 78672, Tow, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,017 (100%) |
| Owner Occupied HU | 430 (42.3%) |
| Renter Occupied HU | 73 ( 7.2%) |
| Vacant Housing Units | 514 (50.5%) |
| Median Home Value | $284,286 |
| Average Home Value | $351,820 |
Residential
555
Single Family
555
Multi-Family
0
Businesses
31
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $300,000 |
| 2024-06-05 | Price change | $445,000 |
| 2024-02-28 | Listed for sale | $495,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-08-13 | N/A | N/A | $58,191 | 10.00% |
| 2018-08-13 | $640.77 | N/A | $52,901 | 5.71% |
| 2017-08-13 | N/A | N/A | $50,043 | 1.92% |
Listed by: Holly Northup • Keller Williams Realty
Mls Name: HLMLS
Mls Provider:
Mls ID: #168169
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
