Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 187 Hurley St, Kyle, TX, 78640 generates $2,220/mo in rent, after a $1,855/mo payment. Total monthly income is $2,220/mo. Return on cash invested sits at 15.37% in year one, and rental yield is 7.03% on a $379,000 entry. Equity gained on principal adds $2,446/yr, while 5% annual appreciation builds toward $104,711 over five years. Five-year ROI reaches 79.71% and total cumulative return in cash sums $100,151. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,220/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-11-16 | Price change | $379,000 |
| 2024-10-28 | Listed for sale | $390,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-28 | N/A | N/A | $70,620 | -25.00% |
| 2023-12-28 | $1132.24 | N/A | $94,160 | N/A |
Listed by: N/A • Pacesetter Homes Texas
Mls Name: Pacesetter Homes
Mls Provider:
Mls ID: #N/A
