1864 Calistoga Ct, Eugene, OR, 97402 | $1,256/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1864 Calistoga Ct, Eugene, OR, 97402 | $1,256/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3449 sft

28810 Royal Ave, Eugene, OR, 97402

4 Bed
6 Bath
5726 sft

85180 Boomer Rd, Eugene, OR, 97402

4 Bed
4 Bath
3248 sft

27067 Pickens Rd, Eugene, OR, 97402

6 Bed
4 Bath
4573 sft

86635 Pine Grove Rd, Eugene, OR, 97402

Nearby investment properties with comparable prices

3 Bed
2 Bath
1824 sft

84580 Marsh Rd, Veneta, OR, 97487

3 Bed
2 Bath
2052 sft

87041 Greenridge Dr, Veneta, OR, 97487

3 Bed
2 Bath
2256 sft

25371 Perkins Rd, Veneta, OR, 97487

3 Bed
2 Bath
1512 sft

87638 Territorial Hwy, Veneta, OR, 97487

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Eugene at 1864 Calistoga Ct, Eugene, OR, 97402 uses $202,335 cash to close to unlock $15,070/yr annual cash flow and $1,256/mo monthly cash flow. Total monthly income runs $4,968/mo, and a $3,010/mo payment keeps the spread at $1,256/mo. Purchase price stands at $615,000, and rental yield measures 9.69% with $4,968/mo rent. Return on cash invested shows 27.51% in year one, and 5% annual appreciation builds toward $169,913 over five years. Five-year ROI reaches 143.35% and total cumulative return in cash records $290,057. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,968/mo property income covering a $3,010/mo payment rather than investor’s personal income.

Single Family

Built in 2000

9,583 sqft lot

$N/A/sqft

No HOA

More details about the property

Immaculately kept home for sale located in a quiet cul-de-sac, just a short distance from Meadowview School (K-8). This 2,456 sq ft property features 4 spacious bedrooms, 2.5 bathrooms, and sits on a nearly quarter-acre lot. The main level offers an ideal space for entertaining with an expansive central kitchen, open living areas, and both formal and casual dining areas that seamlessly flow into a large, beautifully landscaped backyard with a covered deck. The updated kitchen is equipped with stainless steel appliances, granite countertops, a pantry, and a large island. The primary suite boasts a walk-in closet and an en-suite with a soaking tub, separate shower, and double vanity. A private office is located off the primary suite, along with convenient attic storage. Upstairs, you'll find three additional bedrooms and a full bathroom featuring a double vanity. Come check out this new listing!

Neighborhood Data

Neighborhood data shown for ZIP Code: 97402, Eugene, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,222 (100%)
Owner Occupied HU	11,773 (50.7%)
Renter Occupied HU	10,499 (45.2%)
Vacant Housing Units	950 ( 4.1%)
Median Home Value	$405,848
Average Home Value	$437,053