186 W 80th St APT 6H, New York, NY, 10024 | $132/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

186 W 80th St APT 6H, New York, NY, 10024 | $132/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
- sft

192 N Center St, Orange, NJ, 07050

- Bed
- Bath
- sft

410-412 Kerrigan Blvd, Newark, NJ, 07106

2 Bed
2 Bath
1040 sft

348 Baldwin Ave #209, Jersey City, NJ, 07306

3 Bed
1 Bath
- sft

237 Magie Ave, Roselle Park, NJ, 07204

Nearby investment properties with comparable prices

4 Bed
4 Bath
- sft

189 Brighton Ave, East Orange, NJ, 07017

1 Bed
1 Bath
800 sft

575 Grand St APT E506, New York, NY, 10002

4 Bed
2 Bath
- sft

115 Paine Ave, West new york, NJ, 07111

3 Bed
2 Bath
1014 sft

161 Pine St #1, Jersey City, NJ, 07304

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 186 W 80th St APT 6H, New York, NY, 10024 generates $3,805/mo in rent and, after a $2,692/mo payment, leaves $132/mo in cash flow. Total monthly income is $3,805/mo, and annual cash flow is $1,586/yr on $180,950 invested. Return on cash invested sits at 20.94% in year one, and rental yield is 8.3% on a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 108.98% and total cumulative return in cash sums $197,206. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,805/mo property income rather than buyer’s personal income.

Condo

Built in 1900

N/A lot

$N/A/sqft

No HOA

More details about the property

Bright and Charming Studio on the Upper West Side Dont miss this bright and inviting studio apartment, ideally located on a prime Upper West Side block. Bathed in natural light with sun-drenched western exposures, this thoughtfully designed home offers a functional layout with a distinct separation between the kitchen and living areas - perfect for comfortable city living. Apartment 6H is an excellent choice for a first-time buyer or as a quintessential pied--terre in one of the Upper West Sides most vibrant and desirable neighborhoods. The Chesterfield is an elegant, pre-war brick condominium situated at the corner of West 80th Street and Amsterdam Avenue - at the heart of everything the Upper West Side has to offer. Residents enjoy the convenience of a full-time doorman, on-site superintendent, and laundry facilities with optional laundry service. Just one block from the subway and moments from the areas top restaurants, cafs, and boutiques, this location cant be beat. Central Park and the American Museum of Natural History are both only minutes away. Come see why Apartment 6H is the perfect Upper West Side home - bright, charming, and beautifully situated.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10024, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,255 (100%)
Owner Occupied HU	10,791 (31.5%)
Renter Occupied HU	19,161 (55.9%)
Vacant Housing Units	4,303 (12.6%)
Median Home Value	$1,690,841
Average Home Value	$1,553,022