186 W 80th St APT 4J, New York, NY, 10024 | 5.1% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

186 W 80th St APT 4J, New York, NY, 10024 | 5.1% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
- sft

17 Andover Dr, Short Hills, NJ, 07078

2 Bed
1 Bath
900 sft

115 Morton St APT 4B, New York, NY, 10014

3 Bed
2 Bath
- sft

728 Colonial Arms Rd, Union, NJ, 07083

2 Bed
2 Bath
1026 sft

2350 W 11th St #203, Brooklyn, NY, 11223

Nearby investment properties with comparable prices

2 Bed
2 Bath
- sft

290 W End Ave APT 16B, New York, NY, 10023

2 Bed
1 Bath
- sft

305 W 72nd St APT 1B, New York, NY, 10023

1 Bed
1 Bath
750 sft

2109 Broadway APT 365, New York, NY, 10023

3 Bed
2 Bath
- sft

7 Oakdale Ave, Millburn, NJ, 07041

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 186 W 80th St APT 4J, New York, NY, 10024 listed at $995,000 pairs $4,230/mo rent with a $4,870/mo payment. Total monthly income runs $4,230/mo. Return on cash invested measures 7.65% in year one, and rental yield registers 5.1% at a $995,000 basis. Equity gained on principal adds $6,421/yr, and annual property appreciation at 5% supports $274,900 by year five. Five-year ROI tracks 39.02% and total cumulative return in cash totals $127,746. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,230/mo property income relative to a $4,870/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1900

N/A lot

$N/A/sqft

$970 monthly HOA

More details about the property

Pristine renovation! Turnkey One Bed Condo on West 80th Street between Columbus and Amsterdam Ave. Corner Exposures of quaint Upper West Side Tree-Lined Blocks. Sunny and Cheerful, this Prewar Home has been thoroughly renovated in a White and Light Gray neutral palate. Kitchen has all White Cabinetry, and White Quartz Countertop, with all New Chrome and Stainless-Steel Hardware and Appliances. Hardwood Floors have been refinished. Closets have been rebuilt and outfitted. Windowed Bathroom is fully modernized with porcelain/ceramic tile, Glass Shower Enclosure, Floating Vanity, and all new plumbing fixtures. HVAC units control air conditioning. Washer/Dryer is allowed to be added. The Chesterfield is a Full Service, 24 Hr Doorman/Concierge Condominium with live-in Resident Manager. Gut Renovated Lobby has Central Air Conditioning. New Hallways, Elevators, Entry Foyer/Doors, Awning and Plantings- Every Capital Improvement Project has been recently done to upgrade the building's common areas. Enjoy the Beacon Theatre, Restaurants and Shops up and down Amsterdam, Columbus, and Broadway. Central Park, Riverside Park and The 79th Street Boat Basin are a couple short blocks away. Museum of Natural History's new Gilder Center is at your corner. Subways are easily accessible at W 79/Bway. Perfect Piedaterre to come Enjoy the Arts in New York City, with Lincoln Center, Broadway, and Carnegie Hall a quick bus or subway ride away. Live in the most desirable residential pocket of the neighborhood- where you can feel like part of the UWS community every time you wander out your front door!

Neighborhood Data

Neighborhood data shown for ZIP Code: 10024, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,255 (100%)
Owner Occupied HU	10,791 (31.5%)
Renter Occupied HU	19,161 (55.9%)
Vacant Housing Units	4,303 (12.6%)
Median Home Value	$1,690,841
Average Home Value	$1,553,022