Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boca Raton at 18578 Woodstream Dr, Boca Raton, FL, 33498 generates $3,392/mo in rent and, after a $2,056/mo payment, leaves $605/mo in cash flow. Total monthly income is $3,392/mo, and annual cash flow is $7,254/yr on $139,230 invested. Return on cash invested sits at 25.12% in year one, and rental yield is 9.69% on a $420,000 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 131.38% and total cumulative return in cash sums $182,923. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,392/mo property income rather than buyer’s personal income.
Townhouse
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33498, Boca Raton, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,791 (100%) |
| Owner Occupied HU | 5,194 (89.7%) |
| Renter Occupied HU | 384 ( 6.6%) |
| Vacant Housing Units | 213 ( 3.7%) |
| Median Home Value | $641,423 |
| Average Home Value | $700,698 |
Residential
5,720
Single Family
5,720
Multi-Family
0
Businesses
238
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sonia Conserva • Howard Chase Real Estate, LLC
Mls Name: MIAMI
Mls ID: #A11897365
