








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,686/mo, and a $3,177/mo payment. Purchase price stands at $649,000, and rental yield measures 6.82% with $3,686/mo rent. Return on cash invested shows 15.07% in year one, and 5% annual appreciation builds toward $179,307 over five years. Five-year ROI reaches 78.02% and total cumulative return in cash records $166,584. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,686/mo property income covering a $3,177/mo payment rather than investor’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
$239 monthly HOA
Neighborhood data shown for ZIP Code: 11229, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,898 (100%) |
| Owner Occupied HU | 13,087 (39.8%) |
| Renter Occupied HU | 17,854 (54.3%) |
| Vacant Housing Units | 1,957 ( 5.9%) |
| Median Home Value | $849,561 |
| Average Home Value | $904,894 |
Residential
28,358
Single Family
12,061
Multi-Family
16,297
Businesses
1,887
Date | Event | Price |
|---|---|---|
| 2024-08-27 | Price change | $649,000 |
| 2024-05-06 | Price change | $659,000 |
| 2024-05-05 | Listed for sale | $659,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | N/A | N/A | $34,093 | 8.46% |
| 2022-02-13 | N/A | N/A | $31,435 | 4.81% |
| 2021-02-13 | N/A | N/A | $29,992 | 7.63% |



Listed by: Alexander Plotkin • EXP Realty BKNY
Mls Name: StreetEasy
Mls ID: #S1699741