








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,964/mo, and a $4,895/mo payment. Purchase price stands at $1,000,000, and rental yield measures 5.96% with $4,964/mo rent. Return on cash invested shows 16.15% in year one, and 5% annual appreciation builds toward $276,282 over five years. Five-year ROI reaches 82.44% and total cumulative return in cash records $271,240. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,964/mo property income covering a $4,895/mo payment rather than investor’s personal income.
Single Family
Built in 1977
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97035, Lake Oswego, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,111 (100%) |
| Owner Occupied HU | 7,509 (62.0%) |
| Renter Occupied HU | 3,854 (31.8%) |
| Vacant Housing Units | 748 ( 6.2%) |
| Median Home Value | $849,759 |
| Average Home Value | $912,658 |
Residential
11,496
Single Family
9,114
Multi-Family
2,382
Businesses
1,451
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Ben Rezac • Opt
Mls Name: RMLS (OR)
Mls ID: #774408009