Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,171/mo, and a $3,911/mo payment. Purchase price stands at $799,000, and rental yield measures 6.26% with $4,171/mo rent. Return on cash invested shows 14.89% in year one, and 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 76.51% and total cumulative return in cash records $201,126. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,171/mo property income covering a $3,911/mo payment rather than investor’s personal income.
Single Family
Built in 1984
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33177, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,261 (100%) |
| Owner Occupied HU | 12,443 (72.1%) |
| Renter Occupied HU | 4,422 (25.6%) |
| Vacant Housing Units | 396 ( 2.3%) |
| Median Home Value | $469,838 |
| Average Home Value | $543,152 |
Residential
16,831
Single Family
15,351
Multi-Family
1,480
Businesses
755
Date | Event | Price |
|---|---|---|
| 2024-11-14 | Listed for sale | $799,000 |
| 2005-08-12 | Sold | $375,000 |
| 1996-01-23 | Sold | $130,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $2557.19 | 4.94% | $158,051 | 3.00% |
| 2022-12-26 | $2436.80 | 1.46% | $153,448 | 3.00% |
| 2021-12-26 | $2401.80 | 1.19% | $148,979 | 1.40% |
Listed by: Eli Tsisin • IPO Realty Inc.
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #F10471589
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2024 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
