Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Triangle at 18518 Old Triangle Rd, Triangle, VA, 22172 generates $6,067/mo in rent and, after a $3,426/mo payment, leaves $1,883/mo in cash flow. Total monthly income is $6,067/mo, and annual cash flow is $22,593/yr on $230,267 invested. Return on cash invested sits at 29.87% in year one, and rental yield is 10.4% on a $699,900 entry. Equity gained on principal adds $4,516/yr, while 5% annual appreciation builds toward $193,369 over five years. Five-year ROI reaches 155.95% and total cumulative return in cash sums $359,108. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,067/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22172, Triangle, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,876 (100%) |
| Owner Occupied HU | 2,231 (57.6%) |
| Renter Occupied HU | 1,539 (39.7%) |
| Vacant Housing Units | 106 ( 2.7%) |
| Median Home Value | $606,909 |
| Average Home Value | $603,662 |
Residential
4,166
Single Family
3,518
Multi-Family
648
Businesses
115
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Wes Stearns • M.O. Wilson Properties
Mls Name: Bright MLS
Mls ID: #VAPW2104818
