Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New York at 185 Park Row APT 10C, New York, NY, 10038 generates $5,903/mo in rent and, after a $3,059/mo payment, leaves $445/mo in cash flow. Total monthly income is $5,903/mo, and annual cash flow is $5,345/yr on $205,625 invested. Return on cash invested sits at 22.66% in year one, and rental yield is 11.33% on a $625,000 entry. Equity gained on principal adds $4,033/yr, while 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 120.93% and total cumulative return in cash sums $248,665. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,903/mo property income rather than buyer’s personal income.
Condo
Built in 1960
N/A lot
$N/A/sqft
$1,284 monthly HOA
Neighborhood data shown for ZIP Code: 10038, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,600 (100%) |
| Owner Occupied HU | 2,863 (21.1%) |
| Renter Occupied HU | 8,937 (65.7%) |
| Vacant Housing Units | 1,800 (13.2%) |
| Median Home Value | $894,071 |
| Average Home Value | $1,101,949 |
Residential
13,418
Single Family
55
Multi-Family
13,363
Businesses
1,334
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $625,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-04-20 | $4359712.50 | -19.12% | $55,599,300 | 3.18% |
| 2018-04-20 | $5390309.50 | N/A | $53,885,700 | 24.75% |
| 2017-04-20 | N/A | N/A | $43,193,248 | N/A |
Listed by: Jean Lo • Cicada International LLC
Mls Name: StreetEasy
Mls ID: #S1766189
