








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Beaverton at 18445 Stepping Stone Dr APT 16, Beaverton, OR, 97003 listed at $299,900 pairs $2,474/mo rent with a $1,468/mo payment to leave $64/mo cash flow. Total monthly income runs $2,474/mo, and annual cash flow reaches $763/yr on $99,417 cash to close. Return on cash invested measures 20.68% in year one, and rental yield registers 9.9% at a $299,900 basis. Equity gained on principal adds $1,935/yr, and annual property appreciation at 5% supports $82,857 by year five. Five-year ROI tracks 109.4% and total cumulative return in cash totals $108,760. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,474/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2006
N/A lot
$N/A/sqft
$600 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-10-10 | Sold | $299,900 |
| 2025-09-13 | Pending sale | $299,900 |
| 2025-07-30 | Listed for sale | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Todd Stevens • Premiere Property Group, LLC
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #439696666
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2025 RMLS, Portland, Oregon. This content last updated on 2025-10-14 04:14:09 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.