Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cypress at 18431 Westgate Pasture Ln, Cypress, TX, 77433 uses $94,478 cash to close to unlock $9,103/yr annual cash flow and $759/mo monthly cash flow. Total monthly income runs $2,842/mo, and a $1,395/mo payment keeps the spread at $759/mo. Purchase price stands at $285,000, and rental yield measures 11.97% with $2,842/mo rent. Return on cash invested shows 29.54% in year one, and 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 155.98% and total cumulative return in cash records $147,366. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,842/mo property income covering a $1,395/mo payment rather than investor’s personal income.
Single Family
Built in 2009
4,421 sqft lot
$N/A/sqft
$680 annually HOA
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Date | Event | Price |
|---|---|---|
| 2025-12-12 | Listed for sale | $285,000 |
| 2015-09-20 | Listing removed | $165,900 |
| 2015-09-11 | Pending sale | $165,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-12-12 | N/A | N/A | $297,785 | -2.16% |
| 2024-12-12 | $1841.47 | N/A | $304,347 | -5.39% |
| 2023-12-12 | N/A | N/A | $321,684 | 11.23% |
Listed by: Mark Dimas • Realty Of America, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #62130323
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
