








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,800/mo, and a $4,870/mo payment. Purchase price stands at $995,000, and rental yield measures 5.79% with $4,800/mo rent. Return on cash invested shows 13.45% in year one, and 5% annual appreciation builds toward $274,900 over five years. Five-year ROI reaches 68.78% and total cumulative return in cash records $225,150. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,800/mo property income covering a $4,870/mo payment rather than investor’s personal income.
Condo
Built in 1983
7,244 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33785, Indian Rocks Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,066 (100%) |
| Owner Occupied HU | 2,107 (34.7%) |
| Renter Occupied HU | 584 ( 9.6%) |
| Vacant Housing Units | 3,375 (55.6%) |
| Median Home Value | $788,723 |
| Average Home Value | $969,783 |
Residential
3,362
Single Family
2,266
Multi-Family
1,096
Businesses
395
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Andy Burwell, Jr • BURWELL REAL ESTATE
Mls Name: Stellar MLS
Mls ID: #TB8413752