








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in New York at 184 Thompson St APT 2V, New York, NY, 10012 with 5% annual appreciation on a $795,000 basis while $6,877/mo rent supports operations. Total monthly income totals $6,877/mo and a $3,891/mo payment preserves $978/mo for cash returns. Annual cash flow comes to $11,739/yr on $261,555 deployed, and return on cash invested reaches 24.55% in year one. Equity gained on principal adds $5,130/yr, and five-year appreciation sums $219,644 alongside rental yield of 10.38%. Five-year ROI measures 129.33% and total cumulative return in cash totals $338,266.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,877/mo property income versus a $3,891/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1910
N/A lot
$N/A/sqft
$590 monthly HOA
Neighborhood data shown for ZIP Code: 10012, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,191 (100%) |
| Owner Occupied HU | 2,772 (18.2%) |
| Renter Occupied HU | 10,378 (68.3%) |
| Vacant Housing Units | 2,041 (13.4%) |
| Median Home Value | $1,397,017 |
| Average Home Value | $1,448,345 |
Residential
14,177
Single Family
248
Multi-Family
13,929
Businesses
2,572
Date | Event | Price |
|---|---|---|
| 2024-05-08 | Listed for sale | $795,000 |
| 2018-04-26 | Listing removed | $2,995 |
| 2018-04-02 | Listed for rent | $2,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-10 | N/A | N/A | $55,386 | 0.93% |
| 2022-08-10 | N/A | N/A | $54,875 | 8.02% |
| 2021-08-10 | N/A | N/A | $50,800 | -9.24% |



Listed by: Evan Danzig - Licensed Real Estate Salesperson • Compass
Mls Name: StreetEasy
Mls ID: #1715781