








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,212/mo, and a $5,849/mo payment. Purchase price stands at $1,195,000, and rental yield measures 4.23% with $4,212/mo rent. Return on cash invested shows 5.99% in year one, and 5% annual appreciation builds toward $330,156 over five years. Five-year ROI reaches 29.73% and total cumulative return in cash records $115,094. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,212/mo property income covering a $5,849/mo payment rather than investor’s personal income.
Condo
Built in 1915
N/A lot
$N/A/sqft
$872 monthly HOA
Neighborhood data shown for ZIP Code: 11249, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,590 (100%) |
| Owner Occupied HU | 2,614 (13.3%) |
| Renter Occupied HU | 15,015 (76.6%) |
| Vacant Housing Units | 1,961 (10.0%) |
| Median Home Value | $1,414,969 |
| Average Home Value | $1,413,021 |
Residential
18,160
Single Family
1,898
Multi-Family
16,262
Businesses
889
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $1,195,000 |
| 2021-10-08 | Sold | $1,100,000 |
| 2021-08-27 | Pending sale | $1,195,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-05 | $10336.00 | N/A | $91,417 | 10.24% |
| 2023-04-05 | N/A | N/A | $82,927 | -0.42% |
| 2022-04-05 | N/A | N/A | $83,273 | 13.71% |



Listed by: Kevin Maher • Compass
Mls Name: StreetEasy
Mls ID: #S1751992